|
| |
Investor Resources
|
|
|
|
Annual
Property Operating Data
|
GROSS
RENTS |
|
|
$12,000.00 |
|
OPERATING EXPENSE |
ESTIMATED |
ACTUAL |
|
|
VACANCY
AND COLLECTION |
$600.00 |
|
|
|
CAPITAL
RESERVES |
$360.00 |
|
|
|
MANAGEMENT
| 5% |
$600.00 |
|
|
|
MAINTENANCE | 7% |
$840.00 |
|
|
|
TAXES |
$2,400.00 |
|
|
|
INSURANCE |
$380.00 |
|
|
|
TOTAL
OPERATING EXPENSE |
$5,180.00 |
|
|
|
NET
OPERATING INCOME | NOI |
|
|
$6,820.00 |
|
|
ÊPrint
|
| Property
Value: Net Operating Income (NOI) x 10 = $68,200.00
Tax advantages,
leverage and appreciation in value, could raise the actual return on
investment to considerably more than 10% and may influence how much an
investor may be willing to pay for a property. Location, condition and
improving or declining market are also factors |
|

|
| |
|